General information about company

Scrip code*

544090

NSE Symbol*

NOTLISTED

MSEI Symbol*

NOTLISTED

ISIN*

INE07G501017

Name of company

SAYAJI HOTELS (PUNE) LIMITED

Type of company

Main Board

Class of security

Equity

Date of start of financial year

01-04-2024

Date of end of financial year

31-03-2025

Date of board meeting when results were approved

23-05-2025

Date on which prior intimation of the meeting for considering financial results was informed to the exchange

14-05-2025

Description of presentation currency

INR

Level of rounding

Lakhs

Reporting Type

Quarterly

Reporting Quarter

Fourth quarter

Nature of report standalone or consolidated

Standalone

Whether results are audited or unaudited for the quarter ended

Audited

Whether results are audited or unaudited for the Year to date for current period ended/year ended

Audited

Segment Reporting

Single segment

Description of single segment

Hoteliering

Start date and time of board meeting

23-05-2025 16:44

End date and time of board meeting

23-05-2025 17:00

Whether cash flow statement is applicable on company

Yes

Type of cash flow statement

Cash Flow Indirect

Declaration of unmodified opinion or statement on impact of audit qualification

Declaration of unmodified opinion

Whether the company has any related party?

Yes

Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?

Yes

(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public

NA

(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.

NA

(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?

No

(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?

 

(b) If answer to above question is No, please explain the reason for not complying.

 

Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?

Yes

Latest Date on which RPT policy is updated

23-05-2025

Indicate Company website link for updated RPT policy of the Company

www.shplpune.com

Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?

No

No. of times funds raised during the quarter

 

Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?

Yes



 

Financial Results – Ind-AS

Particulars

3 months/ 6 months ended (dd-mm-yyyy)

Year to date figures for current period ended (dd-mm-yyyy)

 

Date of start of reporting period

01-01-2025

01-04-2024

Date of end of reporting period

31-03-2025

31-03-2025

Whether results are audited or unaudited

Audited

Audited

Nature of report standalone or consolidated

Standalone

Standalone

Part I

Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.

1

Income

 

Revenue from operations

1999.77

7676.46

 

 

Other income

48.75

92.96

 

Total income

2048.52

7769.42

2

Expenses

(a)

Cost of materials consumed

237.44

917.08

 

(b)

Purchases of stock-in-trade

0

0

(c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

0

(d)

Employee benefit expense

342.45

1347.49

(e)

Finance costs

1.37

8.44

(f)

Depreciation, depletion and amortisation expense

63.65

240.04

(g)

Other Expenses

1

Operating Expenses

551.68

2220.57

 

2

Other Expenses

312.73

671.79

 

Total other expenses

864.41

2892.36

 

Total expenses

1509.32

5405.41

3

Total profit before exceptional items and tax

539.2

2364.01

4

Exceptional items

0

0

5

Total profit before tax

539.2

2364.01

6

Tax expense

7

Current tax

129.9

583.46

 

8

Deferred tax

5.21

30.59

9

Total tax expenses

135.11

614.05

10

Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement

0

12.01

11

Net Profit Loss for the period from continuing operations

404.09

1761.97

12

Profit (loss) from discontinued operations before tax

0

0

13

Tax expense of discontinued operations

0

0

14

Net profit (loss) from discontinued operation after tax

0

0

15

Share of profit (loss) of associates and joint ventures accounted for using equity method

0

0

16

Total profit (loss) for period

404.09

1761.97

17

Other comprehensive income net of taxes

3.15

-6.4

18

Total Comprehensive Income for the period

407.24

1755.57

19

Total profit or loss, attributable to

 

Profit or loss, attributable to owners of parent

 

 

 

 

Total profit or loss, attributable to non-controlling interests

 

 

20

Total Comprehensive income for the period attributable to

 

Comprehensive income for the period attributable to owners of parent

 

 

 

 

Total comprehensive income for the period attributable to owners of parent non-controlling interests

 

 

21

Details of equity share capital

 

Paid-up equity share capital

304.66

304.66

 

 

Face value of equity share capital

10

10

22

Reserves excluding revaluation reserve

 

0

23

Earnings per share

i

Earnings per equity share for continuing operations

 

Basic earnings (loss) per share from continuing operations

13.26

57.83

 

 

Diluted earnings (loss) per share from continuing operations

13.26

57.83

ii

Earnings per equity share for discontinued operations

 

Basic earnings (loss) per share from discontinued operations

0

0

 

 

Diluted earnings (loss) per share from discontinued operations

0

0

iii

Earnings per equity share (for continuing and discontinued operations)

 

Basic earnings (loss) per share from continuing and discontinued operations

13.26

57.83

 

 

Diluted earnings (loss) per share from continuing and discontinued operations

13.26

57.83

24

Debt equity ratio

 

 

Textual Information( 1)

25

Debt service coverage ratio

 

 

Textual Information( 2)

26

Interest service coverage ratio

 

 

Textual Information( 3)

27

Disclosure of notes on financial results

Textual Information(4)

 

 

 

Statement of Asset and Liabilities

Particulars

Year ended (dd-mm-yyyy)

Date of start of reporting period

01-04-2024

Date of end of reporting period

31-03-2025

Whether results are audited or unaudited

Audited

Nature of report standalone or consolidated

Standalone

 

Assets

1

Non-current assets

 

Property, plant and equipment

3987.11

 

Capital work-in-progress

140.61

 

Investment property

2023

 

Goodwill

0

 

Other intangible assets

0.02

 

Intangible assets under development

 

 

Biological assets other than bearer plants

 

 

Investments accounted for using equity method

 

 

Non-current financial assets

 

 

Non-current investments

0

 

Trade receivables, non-current

 

 

Loans, non-current

0

 

Other non-current financial assets

2.32

 

Total non-current financial assets

2.32

 

Deferred tax assets (net)

443.56

 

Other non-current assets

1257.55

 

Total non-current assets

7854.17

2

Current assets

 

 

Inventories

132.85

 

Current financial asset

 

 

Current investments

0

 

Trade receivables, current

417.05

 

Cash and cash equivalents

253.01

 

Bank balance other than cash and cash equivalents

0

 

Loans, current

311.79

 

Other current financial assets

2.62

 

Total current financial assets

984.47

 

Current tax assets (net)

 

 

Other current assets

282.96

 

Total current assets

1400.28

3

Non-current assets classified as held for sale

 

4

Regulatory deferral account debit balances and related deferred tax Assets

 

 

Total assets

9254.45

 

Total current assets

1400.28

3

Non-current assets classified as held for sale

 

4

Regulatory deferral account debit balances and related deferred tax Assets

 

 

Total assets

9254.45

 

Equity and liabilities

 

1

Equity

 

 

Equity attributable to owners of parent

 

 

Equity share capital

304.66

 

Other equity

7950.99

 

Total equity attributable to owners of parent

8255.65

 

Non controlling interest

 

 

Total equity

8255.65

2

Liabilities

 

 

Non-current liabilities

 

 

Non-current financial liabilities

 

 

Borrowings, non-current

27.94

 

Trade Payables, non-current

 

 

(A) Total outstanding dues of micro enterprises and small enterprises

 

 

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises

 

 

Total Trade payable

 

 

Other non-current financial liabilities

35.09

 

Total non-current financial liabilities

63.03

 

Provisions, non-current

128.36

 

Deferred tax liabilities (net)

 

 

Deferred government grants, Non-current

 

 

Other non-current liabilities

2.79

 

Total non-current liabilities

194.18

 

Current liabilities

 

 

Current financial liabilities

 

 

Borrowings, current

4.17

 

Trade Payables, current

 

 

(A) Total outstanding dues of micro enterprises and small enterprises

18.42

 

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises

328.23

 

Total Trade payable

346.65

 

Other current financial liabilities

26.55

 

Total current financial liabilities

377.37

 

Other current liabilities

196.07

 

Provisions, current

226.73

 

Current tax liabilities (Net)

4.45

 

Deferred government grants, Current

0

 

Total current liabilities

804.62

3

Liabilities directly associated with assets in disposal group classified as held for sale

 

4

Regulatory deferral account credit balances and related deferred tax liability

 

 

Total liabilities

998.8

 

Total equity and liabilities

9254.45

 

Disclosure of notes on assets and liabilities

Textual Information(1)

 

Other Comprehensive Income

Date of start of reporting period

01-01-2025

01-04-2024

Date of end of reporting period

31-03-2025

31-03-2025

Whether results are audited or unaudited

Audited

Audited

Nature of report standalone or consolidated

Standalone

Standalone

 

Other comprehensive income [Abstract]

 

1

Amount of items that will not be reclassified to profit and loss

 

1

Acturial Gain on Deferred Benefit Plan

4.21

-8.55

2

Income tax relating to items that will not be reclassified to profit or loss

-1.06

2.15

 

Total Amount of items that will not be reclassified to profit and loss

3.15

-6.40

2

Income tax relating to items that will not be reclassified to profit or loss

0.00

0.00

3

Amount of items that will be reclassified to profit and loss

 

 

Total Amount of items that will be reclassified to profit and loss

 

 

4

Income tax relating to items that will be reclassified to profit or loss

 

 

5

Total Other comprehensive income

3.15

-6.40


 

Cash flow statement, indirect

Particulars

Year ended (dd-mm-yyyy)

Date of start of reporting period

01-04-2024

Date of end of reporting period

31-03-2025

Whether results are audited or unaudited

Audited

Nature of report standalone or consolidated

Standalone

Part I

Blue color marked fields are non-mandatory.

1

Statement of cash flows

 

 

Cash flows from used in operating activities

 

 

Profit before tax

2364.01

2

Adjustments for reconcile profit (loss)

 

 

Adjustments for finance costs

-40.61

 

Adjustments for decrease (increase) in inventories

11.73

 

Adjustments for decrease (increase) in trade receivables, current

-147.16

 

Adjustments for decrease (increase) in trade receivables, non-current

0

 

Adjustments for decrease (increase) in other current assets

-27.17

 

Adjustments for decrease (increase) in other non-current assets

-7.85

 

Adjustments for other financial assets, non-current

8

 

Adjustments for other financial assets, current

-310.04

 

Adjustments for other bank balances

0

 

Adjustments for increase (decrease) in trade payables, current

46.84

 

Adjustments for increase (decrease) in trade payables, non-current

0

 

Adjustments for increase (decrease) in other current liabilities

58.27

 

Adjustments for increase (decrease) in other non-current liabilities

-1.59

 

Adjustments for depreciation and amortisation expense

240.05

 

Adjustments for impairment loss reversal of impairment loss recognised in profit or loss

0

 

Adjustments for provisions, current

4.45

 

Adjustments for provisions, non-current

8.87

 

Adjustments for other financial liabilities, current

19.43

 

Adjustments for other financial liabilities, non-current

-17.56

 

Adjustments for unrealised foreign exchange losses gains

0

 

Adjustments for dividend income

0

 

Adjustments for interest income

0

 

Adjustments for share-based payments

0

 

Adjustments for fair value losses (gains)

0

 

Adjustments for undistributed profits of associates

0

 

Other adjustments for which cash effects are investing or financing cash flow

-14.77

 

Other adjustments to reconcile profit (loss)

-5.54

 

Other adjustments for non-cash items

-22.5

 

Share of profit and loss from partnership firm or association of persons or limited liability partnerships

0

 

Total adjustments for reconcile profit (loss)

-197.15

 

Net cash flows from (used in) operations

2166.86

 

Dividends received

0

 

Interest paid

0

 

Interest received

0

 

Income taxes paid (refund)

552.95

 

Other inflows (outflows) of cash

0

 

Net cash flows from (used in) operating activities

1613.91

3

Cash flows from used in investing activities

 

 

Cash flows from losing control of subsidiaries or other businesses

0

 

Cash flows used in obtaining control of subsidiaries or other businesses

0

 

Other cash receipts from sales of equity or debt instruments of other entities

0

 

Other cash payments to acquire equity or debt instruments of other entities

0

 

Other cash receipts from sales of interests in joint ventures

0

 

Other cash payments to acquire interests in joint ventures

0

 

Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships

0

 

Cash payment for investment in partnership firm or association of persons or limited liability partnerships

0

 

Proceeds from sales of property, plant and equipment

0

 

Purchase of property, plant and equipment

264.86

 

Proceeds from sales of investment property

0

 

Purchase of investment property

0

 

Proceeds from sales of intangible assets

0

 

Purchase of intangible assets

0

 

Proceeds from sales of intangible assets under development

0

 

Purchase of intangible assets under development

0

 

Proceeds from sales of goodwill

0

 

Purchase of goodwill

0

 

Proceeds from biological assets other than bearer plants

0

 

Purchase of biological assets other than bearer plants

0

 

Proceeds from government grants

0

 

Proceeds from sales of other long-term assets

0

 

Purchase of other long-term assets

0

 

Cash advances and loans made to other parties

0

 

Cash receipts from repayment of advances and loans made to other parties

0

 

Cash payments for future contracts, forward contracts, option contracts and swap contracts

0

 

Cash receipts from future contracts, forward contracts, option contracts and swap contracts

0

 

Dividends received

0

 

Interest received

49.05

 

Income taxes paid (refund)

0

 

Other inflows (outflows) of cash

-1193.23

 

Net cash flows from (used in) investing activities

-1409.04

4

Cash flows from used in financing activities

 

 

Proceeds from changes in ownership interests in subsidiaries

0

 

Payments from changes in ownership interests in subsidiaries

0

 

Proceeds from issuing shares

0

 

Proceeds from issuing other equity instruments

0

 

Payments to acquire or redeem entity's shares

0

 

Payments of other equity instruments

0

 

Proceeds from exercise of stock options

0

 

Proceeds from issuing debentures notes bonds etc

0

 

Proceeds from borrowings

0

 

Repayments of borrowings

164.39

 

Payments of lease liabilities

0

 

Dividends paid

0

 

Interest paid

5.2

 

Income taxes paid (refund)

0

 

Other inflows (outflows) of cash

-0.01

 

Net cash flows from (used in) financing activities

-169.6

 

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes

35.27

5

Effect of exchange rate changes on cash and cash equivalents

 

 

Effect of exchange rate changes on cash and cash equivalents

0

 

Net increase (decrease) in cash and cash equivalents

35.27

 

Cash and cash equivalents cash flow statement at beginning of period

217.74

 

Cash and cash equivalents cash flow statement at end of period

253.01



 

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

 

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.

Sr. No.

Details of the party (listed entity /subsidiary) entering into the transaction

Details of the counterparty

Type of related party transaction

Details of other related party transaction

Value of the related party transaction as approved by the audit committee

Remarks on approval by audit committee

Value of the related party transaction ratified by the audit committee

Date of Audit Committee Meeting where the ratification was approved

Value of transaction during the reporting period

In case monies are due to either party as a result of the transaction

In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments

Details of the loans, inter-corporate deposits, advances or investments

Name

PAN

Name

PAN

Relationship of the counterparty with the listed entity or its subsidiary

Opening balance

Closing balance

Nature of indebtedness (loan/ issuance of debt/ any other etc.)

Details of other indebtedness

Cost

Tenure

Nature (loan/ advance/ intercorporate deposit/ investment)

Interest Rate (%)

Tenure

Secured/ unsecured

Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)

Notes

1

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Interest paid

 

 

Approved

 

 

0

0

0

 

 

 

 

 

 

 

 

 

 

2

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Interest received

 

 

Approved

 

 

1.27

0

0

 

 

 

 

 

 

 

 

 

 

3

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Loan

 

 

Approved

 

 

0

160.59

0

 

 

 

 

 

 

 

 

 

 

4

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Loan

 

 

Approved

 

 

300

0

278.76

 

 

 

 

 

 

 

 

 

 

5

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Management and Incetive Fees Expenses , Management Consultancy Fee - Expenses Reimbursement , Business Support Service - Expenses

 

Approved

 

 

284.8

25.42

81.26

 

 

 

 

 

 

 

 

 

 

6

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Business Support Service Exp.

 

Approved

 

 

25.94

0

0.82

 

 

 

 

 

 

 

 

 

 

7

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Business Support Service- Income

 

Approved

 

 

0

0

0

 

 

 

 

 

 

 

 

 

 

8

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels Limited

AADCS2086A

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Rental Expenses

 

Approved

 

 

0.56

0

0

 

 

 

 

 

 

 

 

 

 

9

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Hotels (Indore) Limited

ABACS2910B

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Rental expenses

 

Approved

 

 

0.6

0.12

0

 

 

 

 

 

 

 

 

 

 

10

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Foods Private Limited

AAFCB9987P

Enterprise where Directors and Key Managerial Personnel has control

Purchase of goods or services

 

 

Approved

 

 

0

0.02

0

 

 

 

 

 

 

 

 

 

 

11

Sayaji Hotels (Pune) Limited

ABACS2906F

Sayaji Foods Private Limited

AAFCB9987P

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Sale of F&B and Rooms

 

Approved

 

 

0

0

0

 

 

 

 

 

 

 

 

 

 

12

Sayaji Hotels (Pune) Limited

ABACS2906F

Barbeque-Nation Hospitality Limited

AAKCS3053N

Enterprise where Directors and Key Managerial Personnel has control

Any other transaction

Rent, CAM Charges

 

Approved

 

 

90.71

17.96

28.85

 

 

 

 

 

 

 

 

 

 

13

Sayaji Hotels (Pune) Limited

ABACS2906F

Arpita Jain

BBEPJ2699N

Chief Financial Officer

Remuneration

 

 

Salary Paid to Chief Financial Officer does not require Approval from Audit Committee

 

 

1.38

0

0

 

 

 

 

 

 

 

 

 

 

14

Sayaji Hotels (Pune) Limited

ABACS2906F

Kajal Jain

BZKPJ0450P

Company Secretary and Compliance Officer

Remuneration

 

 

Salary Paid to Company Secretary does not require approval of Audit Committee

 

 

2.52

0

0

 

 

 

 

 

 

 

 

 

 

15

Sayaji Hotels (Pune) Limited

ABACS2906F

Abhay Chaudhari

AAQPC6487K

Independent Director

Any other transaction

Directors Siting Fees

 

Value is dependent upon number of meetings attended by director

 

 

0.75

0

0

 

 

 

 

 

 

 

 

 

 

16

Sayaji Hotels (Pune) Limited

ABACS2906F

T.N. UNNI

AACPU9728M

Independent Director

Any other transaction

Directors Siting Fees

 

Value is dependent upon number of meetings attended by director

 

 

0.6

0

0

 

 

 

 

 

 

 

 

 

 

17

Sayaji Hotels (Pune) Limited

ABACS2906F

Super Civiltech Private Limited

AAVCS3829B

Wholly Owned Subsidiary Company

Investment

 

 

Approved

 

 

1200

823

2023

 

 

 

 

 

 

 

 

 

 

18

Sayaji Hotels (Pune) Limited

ABACS2906F

Super Civiltech Private Limited

AAVCS3829B

Wholly Owned Subsidiary Company

Loan

 

 

Approved

 

 

436

0

29.2

 

 

 

 

 

 

 

 

 

 

19

Sayaji Hotels (Pune) Limited

ABACS2906F

Super Civiltech Private Limited

AAVCS3829B

Wholly Owned Subsidiary Company

Interest received

 

 

Approved

 

 

32.56

0

0

 

 

 

 

 

 

 

 

 

 

Total value of transaction during the reporting period

 

 

 

 

 

 

 

 

 

 

 

2377.69

 

 

 

 

 

 

 

 

 

 

 

 



 

Details of Impact of Audit Qualification

Whether results are audited or unaudited

Audited

Declaration of unmodified opinion or statement on impact of audit qualification

Declaration of unmodified opinion

Auditor's opinion

 

Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results

Yes

 

Audit firm's name

Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI

Certificate valid upto

1

M/s. K L Vyas & Co

Yes

31-05-2026



 

Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No.

Particulars

Amount

Remarks

1.

Loans / revolving facilities like cash credit from banks / financial institutions

A

Total amount outstanding as on date

0.32

Axis bank car loan

B

Of the total amount outstanding, amount of default as on date

0

 

2.

Unlisted debt securities i.e. NCDs and NCRPS

A

Total amount outstanding as on date

0

 

B

Of the total amount outstanding, amount of default as on date

0

 

3.

Total financial indebtedness of the listed entity including short-term and long-term debt

0

 



 


General information about company

Scrip code*

544090

NSE Symbol*

NOTLISTED

MSEI Symbol*

NOTLISTED

ISIN*

INE07G501017

Name of company

Sayaji Hotels (Pune) Limited

Type of company

Main Board

Class of security

Equity

Date of start of financial year

01-04-2024

Date of end of financial year

31-03-2025

Date of board meeting when results were approved

23-05-2025

Date on which prior intimation of the meeting for considering financial results was informed to the exchange

14-05-2025

Description of presentation currency

INR

Level of rounding

Lakhs

Reporting Type

Quarterly

Reporting Quarter

Fourth quarter

Nature of report standalone or consolidated

Consolidated

Whether results are audited or unaudited for the quarter ended

Audited

Whether results are audited or unaudited for the Year to date for current period ended/year ended

Audited

Segment Reporting

Single segment

Description of single segment

Hoteliering

Start date and time of board meeting

23-05-2025 16:44

End date and time of board meeting

23-05-2025 17:00

Whether cash flow statement is applicable on company

Yes

Type of cash flow statement

Cash Flow Indirect

Declaration of unmodified opinion or statement on impact of audit qualification

Declaration of unmodified opinion



 

Financial Results – Ind-AS

Particulars

3 months/ 6 months ended (dd-mm-yyyy)

Year to date figures for current period ended (dd-mm-yyyy)

 

Date of start of reporting period

01-01-2025

01-04-2024

Date of end of reporting period

31-03-2025

31-03-2025

Whether results are audited or unaudited

Audited

Audited

Nature of report standalone or consolidated

Consolidated

Consolidated

Part I

Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.

1

Income

 

Revenue from operations

1999.77

7676.46

 

 

Other income

34.1

50.7

 

Total income

2033.87

7727.16

2

Expenses

(a)

Cost of materials consumed

237.43

917.08

 

(b)

Purchases of stock-in-trade

0

0

(c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0

0

(d)

Employee benefit expense

342.46

1347.49

(e)

Finance costs

1.37

8.59

(f)

Depreciation, depletion and amortisation expense

63.66

240.05

(g)

Other Expenses

1

Operating Expenses

551.68

2220.57

 

2

Other Expenses

332.63

692.59

 

Total other expenses

884.31

2913.16

 

Total expenses

1529.23

5426.37

3

Total profit before exceptional items and tax

504.64

2300.79

4

Exceptional items

0

0

5

Total profit before tax

504.64

2300.79

6

Tax expense

7

Current tax

129.9

575.04

 

8

Deferred tax

9.61

31.03

9

Total tax expenses

139.51

606.07

10

Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement

0

0

11

Net Profit Loss for the period from continuing operations

365.13

1694.72

12

Profit (loss) from discontinued operations before tax

0

0

13

Tax expense of discontinued operations

0

0

14

Net profit (loss) from discontinued operation after tax

0

0

15

Share of profit (loss) of associates and joint ventures accounted for using equity method

0

0

16

Total profit (loss) for period

365.13

1694.72

17

Other comprehensive income net of taxes

3.15

-6.4

18

Total Comprehensive Income for the period

368.28

1688.32

19

Total profit or loss, attributable to

 

Profit or loss, attributable to owners of parent

365.13

1694.72

 

 

Total profit or loss, attributable to non-controlling interests

0

0

20

Total Comprehensive income for the period attributable to

 

Comprehensive income for the period attributable to owners of parent

368.28

1688.32

 

 

Total comprehensive income for the period attributable to owners of parent non-controlling interests

0

0

21

Details of equity share capital

 

Paid-up equity share capital

304.66

304.66

 

 

Face value of equity share capital

10

10

22

Reserves excluding revaluation reserve

 

0

23

Earnings per share

i

Earnings per equity share for continuing operations

 

Basic earnings (loss) per share from continuing operations

11.99

55.63

 

 

Diluted earnings (loss) per share from continuing operations

11.99

55.63

ii

Earnings per equity share for discontinued operations

 

Basic earnings (loss) per share from discontinued operations

0

0

 

 

Diluted earnings (loss) per share from discontinued operations

0

0

iii

Earnings per equity share (for continuing and discontinued operations)

 

Basic earnings (loss) per share from continuing and discontinued operations

11.99

55.63

 

 

Diluted earnings (loss) per share from continuing and discontinued operations

11.99

55.63

24

Debt equity ratio

 

 

Textual Information( 1)

25

Debt service coverage ratio

 

 

Textual Information( 2)

26

Interest service coverage ratio

 

 

Textual Information( 3)

27

Disclosure of notes on financial results

Textual Information(4)

 

 

 

Text Block

Textual Information(4)

1. The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 23rd May,2025.
2. The Statutory Auditors of the company has carried out the audit of the financial results for the quarter and year ended 31st March 2025 as required under Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.
3. Company is engaged in only one Operating Segment i.e. Hoteliering.
4. Figures for previous period have been regrouped or rearranged wherever necessary, to conform to current period's classification.



 

Statement of Asset and Liabilities

Particulars

Year ended (dd-mm-yyyy)

Date of start of reporting period

01-04-2024

Date of end of reporting period

31-03-2025

Whether results are audited or unaudited

Audited

Nature of report standalone or consolidated

Consolidated

 

Assets

1

Non-current assets

 

Property, plant and equipment

3987.11

 

Capital work-in-progress

140.61

 

Investment property

 

 

Goodwill

2.65

 

Other intangible assets

0.02

 

Intangible assets under development

 

 

Biological assets other than bearer plants

 

 

Investments accounted for using equity method

 

 

Non-current financial assets

 

 

Non-current investments

0

 

Trade receivables, non-current

 

 

Loans, non-current

0

 

Other non-current financial assets

2.32

 

Total non-current financial assets

2.32

 

Deferred tax assets (net)

447.65

 

Other non-current assets

3228.69

 

Total non-current assets

7809.05

2

Current assets

 

 

Inventories

132.85

 

Current financial asset

 

 

Current investments

0

 

Trade receivables, current

417.05

 

Cash and cash equivalents

253.69

 

Bank balance other than cash and cash equivalents

0

 

Loans, current

282.59

 

Other current financial assets

2.62

 

Total current financial assets

955.95

 

Current tax assets (net)

0

 

Other current assets

284.96

 

Total current assets

1373.76

3

Non-current assets classified as held for sale

 

4

Regulatory deferral account debit balances and related deferred tax Assets

 

 

Total assets

9182.81

 

Total current assets

1373.76

3

Non-current assets classified as held for sale

 

4

Regulatory deferral account debit balances and related deferred tax Assets

 

 

Total assets

9182.81

 

Equity and liabilities

 

1

Equity

 

 

Equity attributable to owners of parent

 

 

Equity share capital

304.66

 

Other equity

7877.61

 

Total equity attributable to owners of parent

8182.27

 

Non controlling interest

 

 

Total equity

8182.27

2

Liabilities

 

 

Non-current liabilities

 

 

Non-current financial liabilities

 

 

Borrowings, non-current

27.94

 

Trade Payables, non-current

 

 

(A) Total outstanding dues of micro enterprises and small enterprises

 

 

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises

 

 

Total Trade payable

 

 

Other non-current financial liabilities

35.09

 

Total non-current financial liabilities

63.03

 

Provisions, non-current

128.36

 

Deferred tax liabilities (net)

 

 

Deferred government grants, Non-current

 

 

Other non-current liabilities

2.79

 

Total non-current liabilities

194.18

 

Current liabilities

 

 

Current financial liabilities

 

 

Borrowings, current

4.17

 

Trade Payables, current

 

 

(A) Total outstanding dues of micro enterprises and small enterprises

18.42

 

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises

328.23

 

Total Trade payable

346.65

 

Other current financial liabilities

26.54

 

Total current financial liabilities

377.36

 

Other current liabilities

197.54

 

Provisions, current

227.01

 

Current tax liabilities (Net)

4.45

 

Deferred government grants, Current

 

 

Total current liabilities

806.36

3

Liabilities directly associated with assets in disposal group classified as held for sale

 

4

Regulatory deferral account credit balances and related deferred tax liability

 

 

Total liabilities

1000.54

 

Total equity and liabilities

9182.81

 

Disclosure of notes on assets and liabilities

Textual Information(1)

 

Other Comprehensive Income

Date of start of reporting period

01-01-2025

01-04-2024

Date of end of reporting period

31-03-2025

31-03-2025

Whether results are audited or unaudited

Audited

Audited

Nature of report standalone or consolidated

Consolidated

Consolidated

 

Other comprehensive income [Abstract]

 

1

Amount of items that will not be reclassified to profit and loss

 

1

Acturial Gain/ (Loss) on Defined Benefit Plan

4.21

-8.55

2

Income tax relating to items that will not be reclassified to profit or loss

-1.06

2.15

 

Total Amount of items that will not be reclassified to profit and loss

3.15

-6.40

2

Income tax relating to items that will not be reclassified to profit or loss

0.00

0.00

3

Amount of items that will be reclassified to profit and loss

 

 

Total Amount of items that will be reclassified to profit and loss

 

 

4

Income tax relating to items that will be reclassified to profit or loss

 

 

5

Total Other comprehensive income

3.15

-6.40


 

Cash flow statement, indirect

Particulars

Year ended (dd-mm-yyyy)

Date of start of reporting period

01-04-2024

Date of end of reporting period

31-03-2025

Whether results are audited or unaudited

Audited

Nature of report standalone or consolidated

Consolidated

Part I

Blue color marked fields are non-mandatory.

1

Statement of cash flows

 

 

Cash flows from used in operating activities

 

 

Profit before tax

2300.79

2

Adjustments for reconcile profit (loss)

 

 

Adjustments for finance costs

1.88

 

Adjustments for decrease (increase) in inventories

11.73

 

Adjustments for decrease (increase) in trade receivables, current

-147.16

 

Adjustments for decrease (increase) in trade receivables, non-current

0

 

Adjustments for decrease (increase) in other current assets

-26.86

 

Adjustments for decrease (increase) in other non-current assets

-1182.59

 

Adjustments for other financial assets, non-current

0

 

Adjustments for other financial assets, current

-280.84

 

Adjustments for other bank balances

0

 

Adjustments for increase (decrease) in trade payables, current

46.77

 

Adjustments for increase (decrease) in trade payables, non-current

0

 

Adjustments for increase (decrease) in other current liabilities

59.54

 

Adjustments for increase (decrease) in other non-current liabilities

-1.59

 

Adjustments for depreciation and amortisation expense

240.05

 

Adjustments for impairment loss reversal of impairment loss recognised in profit or loss

0

 

Adjustments for provisions, current

4.53

 

Adjustments for provisions, non-current

8.87

 

Adjustments for other financial liabilities, current

19.43

 

Adjustments for other financial liabilities, non-current

-17.56

 

Adjustments for unrealised foreign exchange losses gains

0

 

Adjustments for dividend income

0

 

Adjustments for interest income

0

 

Adjustments for share-based payments

0

 

Adjustments for fair value losses (gains)

0

 

Adjustments for undistributed profits of associates

0

 

Other adjustments for which cash effects are investing or financing cash flow

-14.77

 

Other adjustments to reconcile profit (loss)

-5.34

 

Other adjustments for non-cash items

-22.51

 

Share of profit and loss from partnership firm or association of persons or limited liability partnerships

0

 

Total adjustments for reconcile profit (loss)

-1306.42

 

Net cash flows from (used in) operations

994.37

 

Dividends received

0

 

Interest paid

0

 

Interest received

0

 

Income taxes paid (refund)

552.95

 

Other inflows (outflows) of cash

0

 

Net cash flows from (used in) operating activities

441.42

3

Cash flows from used in investing activities

 

 

Cash flows from losing control of subsidiaries or other businesses

0

 

Cash flows used in obtaining control of subsidiaries or other businesses

0

 

Other cash receipts from sales of equity or debt instruments of other entities

0

 

Other cash payments to acquire equity or debt instruments of other entities

0

 

Other cash receipts from sales of interests in joint ventures

0

 

Other cash payments to acquire interests in joint ventures

0

 

Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships

0

 

Cash payment for investment in partnership firm or association of persons or limited liability partnerships

0

 

Proceeds from sales of property, plant and equipment

0

 

Purchase of property, plant and equipment

264.85

 

Proceeds from sales of investment property

0

 

Purchase of investment property

0

 

Proceeds from sales of intangible assets

0

 

Purchase of intangible assets

0

 

Proceeds from sales of intangible assets under development

0

 

Purchase of intangible assets under development

0

 

Proceeds from sales of goodwill

0

 

Purchase of goodwill

0

 

Proceeds from biological assets other than bearer plants

0

 

Purchase of biological assets other than bearer plants

0

 

Proceeds from government grants

0

 

Proceeds from sales of other long-term assets

0

 

Purchase of other long-term assets

0

 

Cash advances and loans made to other parties

0

 

Cash receipts from repayment of advances and loans made to other parties

0

 

Cash payments for future contracts, forward contracts, option contracts and swap contracts

0

 

Cash receipts from future contracts, forward contracts, option contracts and swap contracts

0

 

Dividends received

0

 

Interest received

6.71

 

Income taxes paid (refund)

0

 

Other inflows (outflows) of cash

14.77

 

Net cash flows from (used in) investing activities

-243.37

4

Cash flows from used in financing activities

 

 

Proceeds from changes in ownership interests in subsidiaries

0

 

Payments from changes in ownership interests in subsidiaries

0

 

Proceeds from issuing shares

0

 

Proceeds from issuing other equity instruments

0

 

Payments to acquire or redeem entity's shares

0

 

Payments of other equity instruments

0

 

Proceeds from exercise of stock options

0

 

Proceeds from issuing debentures notes bonds etc

0

 

Proceeds from borrowings

0

 

Repayments of borrowings

164.4

 

Payments of lease liabilities

0

 

Dividends paid

0

 

Interest paid

5.35

 

Income taxes paid (refund)

0

 

Other inflows (outflows) of cash

-0.01

 

Net cash flows from (used in) financing activities

-169.76

 

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes

28.29

5

Effect of exchange rate changes on cash and cash equivalents

 

 

Effect of exchange rate changes on cash and cash equivalents

0

 

Net increase (decrease) in cash and cash equivalents

28.29

 

Cash and cash equivalents cash flow statement at beginning of period

225.4

 

Cash and cash equivalents cash flow statement at end of period

253.69



 

Details of Impact of Audit Qualification

Whether results are audited or unaudited

Audited

Declaration of unmodified opinion or statement on impact of audit qualification

Declaration of unmodified opinion

Auditor's opinion

 

Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Consolidated results

Yes

 

Audit firm's name

Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI

Certificate valid upto

1

K.L. Vyas & Company

Yes

31-05-2026